Rented normally, it costs you £73 a month. That is £880 a year, every year you hold it.

Will it pay?Calculator

You top up £73 a month — the mortgage takes 72p of every pound of rent

Borrowing £13,533 less would close that shortfall — which is £13,533 more cash at the start, on top of the deposit.

+£1,293−£934−£432−£73

Rent inMortgageRunning costsShort by

The rent covers £1,293 of that — you cover £73

◧ market rent £1,293 · 1 comp2 empty weeks a year assumed

What if I change my assumptions?The dials

At the asking price, 25% deposit, 6.50% charged

Change any of these 16 and every card on this page changes with it. The 6.50% is the 5.75% quoted plus a company premium.

◧ worked out from local rents

What will it cost me to buy?Breakdown

£77,250 + refurb costs

And about £4,398 more over five years, because it loses £73 every month you hold it — before any repair. That already assumes the rent never falls.

£77,250 to buy it

~£22,701

deposit · stamp duty · solicitor · feeswe haven’t been inside

□ works not inspected

What would have to be true?The working

£15,000 off and it stops losing money

At the asking price you feed it £73 a month. At £211,941 the rent covers everything — leaving stamp duty of £12,336 at that price.

offer £211,941

asked £230,000

◧ worked back from the rent■ stamp duty re-bandedrounded down to £5,000 — the rent it works back from is an estimate

What will the rent borrow?Lender test

The rent carries £137,188 of the £172,500 loan

That £35,312 is yours to find on top of the deposit. Tested at 125% instead of 145% — a company or a basic-rate taxpayer usually is — the gap is £13,362. Lenders test the rent at 7.5% and need it to cover 145% of the payment.

£1,563 needed

more than the £1,243 rent

stressed at 7.5%, 145% cover

◧ rent after empty weeks £1,243PRA-style test

Who has to say yes?Council record

Walsall council approves 40% — 17% on a cautious reading

A council-wide rate across 10 HMO decisions, not a forecast for this address.

40%

0%50%100%

never approvesalways approves

the band is the cautious reading of the same 10 decisions — as low as 17%

■ Article 4 — planning permission requireddecision record held for this authority

How big is it, really?The plan

Room to grow

The plan is on file; the floor area is not.

□ no floor area published

Is it a good location?Open the map

Walsall, WS1 3QN

1 of 5 schools in this postcode area rated Good or Outstanding and flood risk checking… — open for the map, the schools and the rest.

Article 4Planning permission required to let by the room

■ postcode area, not this address

What could kill thisThe checks

The council here has taken away the automatic right to rent this out by the room

You would have to apply for permission first, and the council can say no.

3 problems found · 2 came back clear · 3 we could not check · 1 does not apply to this property

■ from the Article 4 maplisting last seen 15 Sep 2026

Which strategy wins?The ways to run it

Short-stay let beats Rent by the room by £339 a month

Your controls are set to Standard rental — £598 a month behind Short-stay let.

Short-stay let+£525 · £99,951 in

3 nearby short-lets within 11.1 km · low confidence

Rent by the room+£186 · £141,951 in

Standard rental−£73 · £99,951 in

Guaranteed council rent−£255 · £99,951 in

Housing-benefit rent−£434 · £99,951 in

Each row: money kept a month, then the cash it ties up. Not compared: Do it up, then remortgage (pays back at the remortgage) · Buy, improve & sell (pays out on sale)

◧ 5 ways, one measureranked on money kept each month, at the asking price

What would you walk away with, after 5 years?The five-year sums

−£13,741 after five years on the cash you put in, before tax on the sale

Less than the same cash would have made in a savings account, after tax on the interest. The savings account’s capital is not at risk; the property’s is. A fall of about 28% in the price would leave nothing from a sale after selling costs, and you would still owe the lender any shortfall. That is the £99,951 you put in. The 5-year fix runs past this 5-year hold, so the rate reset comes after it.

−£99,951+£270,230−£6,756−£172,500−£4,765−£13,741

Cash you put inSale valueSelling costsMortgageRent lossesYou are down

◧ 2.0%/yr growth assumed